(a) Shareholding in subsidiaries:
|
2009 |
2008 |
|
TIM Celular |
Intelig |
Total |
TIM Celular |
Subsidiary |
|
|
|
|
Number of shares held |
31,506,833,561 |
3,279,157,267 |
|
31,506,833,561 |
|
|
|
|
|
Participation in total capital |
100% |
100% |
|
100% |
|
|
|
|
|
Shareholder's Equity |
7,840,542 |
500,427 |
|
7,788,868 |
|
|
|
|
|
Income (Loss) for the year |
241,674 |
(16,701) |
|
183,918 |
|
|
|
|
|
Equity pickup |
241,674 |
(16,701) |
224,973 |
183,918 |
|
|
|
|
|
Investment amount |
7,824,661 |
500,427 |
8,325,088 |
7,772,987 |
Special goodwill reserve (*) |
15,881 |
- |
15,881 |
15,881 |
Investment amount |
7,840,542 |
500,427 |
8,340,969 |
7,788,868 |
(*) |
The special goodwill reserve recorded by TIM Celular represents the parent company's rights in future capitalizations. These tax benefits are connected with goodwill paid upon privatization of Tele Celular Participações S.A (former TIM Participações). This goodwill was recorded against the special goodwill reserve, under "Shareholders' equity". Based on the projected income and the concession period, in the first two years amortization was at 4% p.a., and the remaining was fully amortized in 2008. |
|
The equity pickup in Intelig, a negative R$16,701, represents the net income recorded by the subsidiary between December 1
st, 2009 to December 31, 2009.
(b) Changes in investments in subsidiaries:
|
TIM Celular |
Intelig |
Total |
Investment balance at December 31, 2007 |
7,905,807 |
- |
7,905,807 |
Prescribed dividends and interest on equity |
6,657 |
- |
6,657 |
Decrease in capital stock (i) |
(132,792) |
- |
(132,792) |
Allocation of dividends |
(174,722) |
- |
(174,722) |
Equity pickup |
183,918 |
- |
183,918 |
|
|
|
|
Investment balance at December 31, 2008 |
7,788,868 |
- |
7,788,868 |
|
|
|
|
Acquisition of Intelig |
- |
517,128 |
517,128 |
Allocation of dividends |
(190,000) |
- |
(190,000) |
Equity pickup |
241,674 |
(16,701) |
224,973 |
|
|
|
|
Investment balance at December 31, 2009 |
7,840,542 |
500,427 |
8,340,969 |
(i) Capital was decreased to allow funds to flow to the parent company without changing the number of shares. |